Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 4.84
Price - 52 Week High: 21.77
Price - 52 Week Low: 4.21
Price Date (Latest): 11/22/17
Median Price Target: 7.67
Diff from Prev Close: 2.83
% Difference: 58.40

Analyst Ratings

Mean Recommendation:

2.5

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.52
FY0 End Date: 1/1/17
Ind. Annual Div: 0.24
Hist (5 Yr) Growth %: -33.65
Hist (5 Yr) Stability %: 54.05
Yield (%): 4.96

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -0.10 -0.10 -0.10 -0.10 1 -- -- --
Annual 1/1/19 -0.11 0.06 -0.26 -0.13 4 -- -- --
Annual 1/1/18 -0.36 -0.32 -0.39 -0.36 4 -- -- --
Quarterly 10/1/17 -0.13 -0.10 -0.17 -0.13 4 -- -- --
Quarterly 1/1/18 -0.02 -- -0.06 -0.01 4 -- -- --
Quarterly 4/1/18 -0.01 0.01 -0.04 -0.01 4 1 1 -175.00
Quarterly 7/1/18 -0.09 0.03 -0.15 -0.12 4 1 -- -22.22
Long Term Growth -42.32 -42.32 -42.32 -42.32 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -0.52 -0.54 3.70
Annual 1/1/16 0.09 0.06 45.16
Annual 1/1/15 -0.20 -0.17 -15.70
Quarterly 7/1/17 -0.15 -0.19 20.21
Quarterly 4/1/17 -0.06 -0.03 -84.62
Quarterly 1/1/17 -0.11 -0.16 32.31
Quarterly 10/1/16 -0.27 -0.18 -47.65

Reference Information - Book Value Per Share

Last Actual (FY0): 9.01
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 6.09 6.09 6.09 6.09 1 -- 1 -11.66
Annual 1/1/19 6.43 6.43 6.43 6.43 1 -- 1 -9.64
Annual 1/1/18 6.82 6.82 6.82 6.82 1 -- 1 -8.80

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 9.01 -- --
Annual 1/1/16 10.82 -- --
Annual 1/1/15 11.26 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): -0.73
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.10 1.10 1.10 1.10 1 -- 1 -8.18
Annual 1/1/19 1.13 1.13 1.13 1.13 1 -- 1 -4.42
Annual 1/1/18 0.63 0.63 0.63 0.63 1 1 -- 104.76

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -0.73 0.08 -1,012.50
Annual 1/1/16 1.38 2.32 -40.52
Annual 1/1/15 1.74 2.14 -18.50

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 0.24 0.24 0.24 0.24 1 -- -- --
Annual 1/1/19 0.24 0.24 0.24 0.24 2 -- -- --
Annual 1/1/18 0.24 0.24 0.24 0.24 2 -- -- --
Quarterly 10/1/17 0.06 0.06 0.06 0.06 2 -- -- --
Quarterly 1/1/18 0.06 0.06 0.06 0.06 2 -- -- --
Quarterly 4/1/18 0.06 0.06 0.06 0.06 2 -- -- --
Quarterly 7/1/18 0.06 0.06 0.06 0.06 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 0.24 -- --
Annual 1/1/16 0.24 -- --
Annual 1/1/15 0.24 -- --
Quarterly 7/1/17 0.06 -- --
Quarterly 4/1/17 0.06 -- --
Quarterly 1/1/17 0.06 -- --
Quarterly 10/1/16 0.06 -- --

Reference Information - EBIT

Last Actual (FY0): -36.20
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -1.10 -1.10 -1.10 -1.10 1 -- -- --
Annual 1/1/19 -4.64 -- -9.73 -4.20 3 -- -- --
Annual 1/1/18 -36.48 -17.90 -70.50 -21.04 3 -- -- --
Quarterly 10/1/17 -7.11 -5.93 -9.10 -6.30 3 -- -- --
Quarterly 1/1/18 0.19 1.70 -2.03 0.90 3 -- -- --
Quarterly 4/1/18 1.18 1.85 -- 1.70 3 1 1 97.35
Quarterly 7/1/18 -6.28 -5.20 -7.54 -6.10 3 1 1 -25.97

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -36.20 -- --
Annual 1/1/16 1.92 -- --
Annual 1/1/15 -11.80 -- --
Quarterly 7/1/17 -9.30 -- --
Quarterly 4/1/17 -3.77 -- --
Quarterly 1/1/17 -10.45 -- --
Quarterly 10/1/16 -18.36 -- --

Reference Information - EBITDA

Last Actual (FY0): 25.60
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 61.40 61.40 61.40 61.40 1 -- -- --
Annual 1/1/19 53.00 53.00 53.00 53.00 1 -- -- --
Annual 1/1/18 30.40 30.40 30.40 30.40 1 -- -- --
Quarterly 10/1/17 6.30 6.30 6.30 6.30 1 -- -- --
Quarterly 1/1/18 14.20 14.20 14.20 14.20 1 -- -- --
Quarterly 4/1/18 13.20 13.20 13.20 13.20 1 -- -- -14.39
Quarterly 7/1/18 7.80 7.80 7.80 7.80 1 -- -- 3.85

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 25.60 -- --
Annual 1/1/16 53.24 -- --
Annual 1/1/15 29.26 -- --
Quarterly 7/1/17 1.99 -- --
Quarterly 4/1/17 7.83 -- --
Quarterly 1/1/17 12.95 -- --
Quarterly 10/1/16 5.90 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.80
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -0.10 -0.10 -0.10 -0.10 1 -- -- --
Annual 1/1/19 -0.13 -0.10 -0.15 -0.13 2 -- -- --
Annual 1/1/18 -1.88 -1.88 -1.88 -1.88 1 -- -- --
Quarterly 10/1/17 -0.15 -0.13 -0.17 -0.15 2 -- -- --
Quarterly 1/1/18 -0.01 -- -0.01 -0.01 2 -- -- --
Quarterly 4/1/18 -0.01 0.01 -0.02 -0.01 2 -- -- 500.00
Quarterly 7/1/18 -0.12 -0.12 -0.12 -0.12 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -1.80 -- --
Annual 1/1/16 -0.20 -- --
Annual 1/1/15 -0.79 -- --
Quarterly 7/1/17 -0.78 -- --
Quarterly 4/1/17 -0.98 -- --
Quarterly 1/1/17 -0.60 -- --
Quarterly 10/1/16 -1.05 -- --

Reference Information - Net Debt

Last Actual (FY0): 122.62
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 108.40 108.40 108.40 108.40 1 1 -- -0.83
Annual 1/1/19 118.50 118.50 118.50 118.50 1 1 -- -1.86
Annual 1/1/18 129.90 129.90 129.90 129.90 1 -- 1 -1.54

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 122.62 88.30 38.87
Annual 1/1/16 47.23 7.20 555.99
Annual 1/1/15 0.15 -5.15 -102.91

Reference Information - Net Income

Last Actual (FY0): -19.30
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -3.70 -3.70 -3.70 -3.70 1 -- -- --
Annual 1/1/19 -6.44 -3.70 -9.83 -5.80 3 -- -- --
Annual 1/1/18 -13.82 -12.30 -14.70 -14.47 3 -- -- --
Quarterly 10/1/17 -4.73 -4.65 -4.80 -4.73 2 -- -- --
Quarterly 1/1/18 -0.99 0.20 -2.19 -0.99 2 -- -- --
Quarterly 4/1/18 -0.07 0.30 -0.80 0.30 3 1 1 -1,092.16
Quarterly 7/1/18 -5.06 -4.50 -5.67 -5.00 3 1 1 -15.77

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -19.30 -- --
Annual 1/1/16 3.40 -- --
Annual 1/1/15 -7.27 -- --
Quarterly 7/1/17 -5.72 -- --
Quarterly 4/1/17 -2.10 -- --
Quarterly 1/1/17 -4.20 -- --
Quarterly 10/1/16 -9.94 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -5.21
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -1.60 -1.60 -1.60 -1.60 1 -- 1 87.50
Annual 1/1/19 -2.30 -2.30 -2.30 -2.30 1 -- 1 21.74
Annual 1/1/18 -5.00 -5.00 -5.00 -5.00 1 -- 1 -8.00

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -5.21 -- --
Annual 1/1/16 0.83 -- --
Annual 1/1/15 -1.68 -- --

Reference Information - Sales

Last Actual (FY0): 2,125.42
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 2,081.90 2,081.90 2,081.90 2,081.90 1 -- -- --
Annual 1/1/19 2,057.30 2,107.50 2,019.84 2,050.93 4 -- -- --
Annual 1/1/18 2,075.23 2,105.60 2,034.36 2,080.48 4 -- -- --
Quarterly 10/1/17 498.27 501.90 490.33 500.43 4 -- -- --
Quarterly 1/1/18 536.93 564.70 503.87 539.57 4 -- -- --
Quarterly 4/1/18 522.04 537.00 506.53 522.31 4 -- 2 -1.00
Quarterly 7/1/18 507.79 521.40 499.70 505.04 4 1 2 -1.38

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 2,125.42 2,125.91 -0.02
Annual 1/1/16 2,150.70 2,152.86 -0.10
Annual 1/1/15 1,970.05 1,974.19 -0.21
Quarterly 7/1/17 507.84 506.36 0.29
Quarterly 4/1/17 532.32 523.79 1.63
Quarterly 1/1/17 529.73 530.21 -0.09
Quarterly 10/1/16 516.65 514.27 0.46

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 -8.96 4.12 -2.18
FY1 -13.54 0.66 -20.44
FY2 -43.02 -15.51 2.77

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -700.00 -27.37 -8.26
FY2/FY1 -33.80 25.98 0.53
FY3/FY2 -33.80 25.98 0.53