Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 3.19
Price - 52 Week High: 19.14
Price - 52 Week Low: 2.85
Price Date (Latest): 2/23/18
Median Price Target: 4.50
Diff from Prev Close: 1.31
% Difference: 41.07

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.52
FY0 End Date: 1/1/17
Ind. Annual Div: 0.24
Hist (5 Yr) Growth %: -35.85
Hist (5 Yr) Stability %: 57.32
Yield (%): 7.52

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -0.10 -0.10 -0.10 -0.10 1 -- -- --
Annual 1/1/19 -0.32 -0.15 -0.50 -0.32 3 -- -- -26.81
Annual 1/1/18 -0.55 -0.39 -0.70 -0.55 2 -- -- --
Quarterly 1/1/18 -0.09 -0.01 -0.19 -0.07 3 -- -- --
Quarterly 4/1/18 -0.04 0.01 -0.12 -- 3 -- -- -63.62
Quarterly 7/1/18 -0.13 -0.12 -0.15 -0.12 3 -- -- -3.85
Quarterly 10/1/18 -0.14 -0.11 -0.17 -0.14 3 -- -- -10.71
Long Term Growth -42.32 -42.32 -42.32 -42.32 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -0.52 -0.54 3.70
Annual 1/1/16 0.09 0.06 45.16
Annual 1/1/15 -0.20 -0.17 -15.70
Quarterly 10/1/17 -0.42 -0.13 -223.08
Quarterly 7/1/17 -0.15 -0.19 20.21
Quarterly 4/1/17 -0.06 -0.03 -84.62
Quarterly 1/1/17 -0.11 -0.16 32.31

Reference Information - Book Value Per Share

Last Actual (FY0): 9.01
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 6.09 6.09 6.09 6.09 1 -- -- --
Annual 1/1/19 6.43 6.43 6.43 6.43 1 -- -- --
Annual 1/1/18 6.82 6.82 6.82 6.82 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 9.01 -- --
Annual 1/1/16 10.82 -- --
Annual 1/1/15 11.26 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): -0.73
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.10 1.10 1.10 1.10 1 -- -- --
Annual 1/1/19 1.13 1.13 1.13 1.13 1 -- -- --
Annual 1/1/18 0.63 0.63 0.63 0.63 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -0.73 0.08 -1,012.50
Annual 1/1/16 1.38 2.32 -40.52
Annual 1/1/15 1.74 2.14 -18.50

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 0.24 0.24 0.24 0.24 1 -- -- --
Annual 1/1/19 0.15 0.24 0.06 0.15 2 -- -- 60.00
Annual 1/1/18 0.21 0.24 0.18 0.21 2 -- -- 14.29
Quarterly 1/1/18 0.03 0.06 -- 0.03 2 -- -- 100.00
Quarterly 4/1/18 0.03 0.06 -- 0.03 2 -- -- 100.00
Quarterly 7/1/18 0.03 0.06 -- 0.03 2 -- -- 100.00
Quarterly 10/1/18 0.06 0.06 0.06 0.06 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 0.24 -- --
Annual 1/1/16 0.24 -- --
Annual 1/1/15 0.24 -- --
Quarterly 10/1/17 0.06 -- --
Quarterly 7/1/17 0.06 -- --
Quarterly 4/1/17 0.06 -- --
Quarterly 1/1/17 0.06 -- --

Reference Information - EBIT

Last Actual (FY0): -36.20
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -1.10 -1.10 -1.10 -1.10 1 -- -- --
Annual 1/1/19 -13.42 -4.20 -22.90 -13.17 3 -- -- -34.36
Annual 1/1/18 -44.20 -40.60 -47.80 -44.20 2 -- 2 55.95
Quarterly 1/1/18 -6.14 -2.68 -9.60 -6.14 2 -- 2 41.71
Quarterly 4/1/18 -0.77 1.70 -5.60 1.59 3 -- -- -160.25
Quarterly 7/1/18 -6.32 -5.10 -7.76 -6.10 3 -- -- -1.74
Quarterly 10/1/18 -6.93 -5.50 -8.80 -6.48 3 -- -- -10.29

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -36.20 -- --
Annual 1/1/16 1.92 -- --
Annual 1/1/15 -11.80 -- --
Quarterly 10/1/17 -24.85 -- --
Quarterly 7/1/17 -9.30 -- --
Quarterly 4/1/17 -3.77 -- --
Quarterly 1/1/17 -10.45 -- --

Reference Information - EBITDA

Last Actual (FY0): 25.60
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 61.40 61.40 61.40 61.40 1 -- -- --
Annual 1/1/19 28.10 28.10 28.10 28.10 1 -- 1 --
Annual 1/1/18 -0.40 -0.40 -0.40 -0.40 1 -- 1 --
Quarterly 1/1/18 2.40 2.40 2.40 2.40 1 -- 1 --
Quarterly 4/1/18 7.40 7.40 7.40 7.40 1 -- 1 --
Quarterly 7/1/18 7.60 7.60 7.60 7.60 1 -- 1 --
Quarterly 10/1/18 3.90 3.90 3.90 3.90 1 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 25.60 -- --
Annual 1/1/16 53.24 -- --
Annual 1/1/15 29.26 -- --
Quarterly 10/1/17 -13.88 -- --
Quarterly 7/1/17 1.99 -- --
Quarterly 4/1/17 7.83 -- --
Quarterly 1/1/17 12.95 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.80
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -0.10 -0.10 -0.10 -0.10 1 -- -- --
Annual 1/1/19 -0.33 -0.15 -0.50 -0.33 2 -- -- -53.85
Annual 1/1/18 -3.47 -3.47 -3.47 -3.47 1 -- 1 --
Quarterly 1/1/18 -0.17 -0.01 -0.33 -0.17 2 -- -- --
Quarterly 4/1/18 -0.06 0.01 -0.12 -0.06 2 -- -- -118.18
Quarterly 7/1/18 -0.12 -0.12 -0.12 -0.12 2 -- -- --
Quarterly 10/1/18 -0.14 -0.11 -0.17 -0.14 2 -- -- -21.43

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -1.80 -- --
Annual 1/1/16 -0.20 -- --
Annual 1/1/15 -0.79 -- --
Quarterly 10/1/17 -1.38 -- --
Quarterly 7/1/17 -0.78 -- --
Quarterly 4/1/17 -0.98 -- --
Quarterly 1/1/17 -0.60 -- --

Reference Information - Net Debt

Last Actual (FY0): 122.62
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 108.40 108.40 108.40 108.40 1 -- -- --
Annual 1/1/19 118.50 118.50 118.50 118.50 1 -- -- --
Annual 1/1/18 129.90 129.90 129.90 129.90 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 122.62 88.30 38.87
Annual 1/1/16 47.23 7.20 555.99
Annual 1/1/15 0.15 -5.15 -102.91

Reference Information - Net Income

Last Actual (FY0): -19.30
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -3.70 -3.70 -3.70 -3.70 1 -- -- --
Annual 1/1/19 -12.02 -5.80 -18.10 -12.17 3 -- -- -25.88
Annual 1/1/18 -18.64 -14.70 -26.12 -15.10 3 -- -- --
Quarterly 1/1/18 -4.94 -2.58 -7.30 -4.94 2 -- 2 --
Quarterly 4/1/18 -2.11 0.09 -4.30 -2.11 2 -- -- --
Quarterly 7/1/18 -5.12 -4.40 -5.84 -5.12 2 -- -- --
Quarterly 10/1/18 -5.79 -5.18 -6.40 -5.79 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -19.30 -- --
Annual 1/1/16 3.40 -- --
Annual 1/1/15 -7.27 -- --
Quarterly 10/1/17 -15.78 -- --
Quarterly 7/1/17 -5.72 -- --
Quarterly 4/1/17 -2.10 -- --
Quarterly 1/1/17 -4.20 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -5.21
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -1.60 -1.60 -1.60 -1.60 1 -- -- --
Annual 1/1/19 -2.30 -2.30 -2.30 -2.30 1 -- -- --
Annual 1/1/18 -5.00 -5.00 -5.00 -5.00 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -5.21 -- --
Annual 1/1/16 0.83 -- --
Annual 1/1/15 -1.68 -- --

Reference Information - Sales

Last Actual (FY0): 2,125.42
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 2,081.90 2,081.90 2,081.90 2,081.90 1 -- -- --
Annual 1/1/19 2,049.32 2,073.10 2,005.15 2,069.70 3 -- -- 0.58
Annual 1/1/18 2,067.03 2,084.70 2,049.37 2,067.03 2 -- 2 -0.10
Quarterly 1/1/18 533.30 551.00 515.60 533.30 2 -- 2 0.68
Quarterly 4/1/18 521.73 533.10 503.50 528.60 3 -- -- 1.09
Quarterly 7/1/18 507.30 513.70 500.00 508.20 3 -- -- 0.09
Quarterly 10/1/18 497.70 504.20 489.40 499.50 3 -- -- 0.18

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 2,125.42 2,125.91 -0.02
Annual 1/1/16 2,150.70 2,152.86 -0.10
Annual 1/1/15 1,970.05 1,974.19 -0.21
Quarterly 10/1/17 493.59 499.75 -1.23
Quarterly 7/1/17 507.84 506.36 0.29
Quarterly 4/1/17 532.32 523.79 1.63
Quarterly 1/1/17 529.73 530.21 -0.09

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly 4/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 -5.85 5.15 -1.14
FY1 -9.87 2.71 -3.64
FY2 -31.90 -8.42 3.79

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 4.81 10.40 0.95
FY2/FY1 -40.67 18.13 0.50
FY3/FY2 -40.67 18.13 0.50